Respuesta :
Answer:
The second alternative capitalized cost is lower thus, it is convient to go for the half-capacity tanks.
Explanation:
Full capacity net worth:
556,000 tunnel investment
+ present value of maintenance cost at perpetuity:
[tex]PV \div \frac{1-(1+r)^{-time} }{rate} = C\\[/tex]
PV $40,000.00
time 10
rate 0.07
[tex]40000 \div \frac{1-(1+0.07)^{-10} }{0.07} = C\\[/tex]
C $ 2,895.100
This will be the annual cost for the maintenance as it is every 10 year we calcualte the perpetuity which gneerates this amount:
$2,895.1 / 0.07 = $41,358.57
Total cost: 556,000 + 41,358.57 = 597,358.57
Now, we solve for the cost of the half-capacity. As we already know the value of the first alternative our analisys should stop if we surpass it.
402,000
+ PV of the second
[tex]\frac{Maturity}{(1 + rate)^{time} } = PV[/tex]
Maturity $402,000.0000
time 20.00
rate 0.07
[tex]\frac{402000}{(1 + 0.07)^{20} } = PV[/tex]
PV 103,884.44
Then, maintencance cost:
[tex]PV \div \frac{1-(1+r)^{-time} }{rate} = C\\[/tex]
PV $32,000.00
time 10
rate 0.07
[tex]32000 \div \frac{1-(1+0.07)^{-10} }{0.07} = C\\[/tex]
C $ 2,316.080
$33,086.86 for the first one
the second pool will start withdrawals in 20 years so:
[tex]\frac{Maturity}{(1 + rate)^{time} } = PV[/tex]
Maturity $33,086.8600
time 20.00
rate 0.07
[tex]\frac{33086.86}{(1 + 0.07)^{20} } = PV[/tex]
PV 8,550.27
Then, we have a perpetuity of 2,000 dollar for additional pumping cost
on each one:
2,000/0.07 = 28,571.43
the second again is discounted for 20 years:
[tex]\frac{Maturity}{(1 + rate)^{time} } = PV[/tex]
Maturity $28,571.4300
time 20.00
rate 0.07
[tex]\frac{28571.43}{(1 + 0.07)^{20} } = PV[/tex]
PV 7,383.40
capitalized cost for the second alternative:
402,000 + 103,884.44
+ 33,086.86 + 8,550.27
+ 28,571.45 + 7,383.4
Total capitalized cost: 583,476.42