Respuesta :
Answer:
Instructions are listed below
Explanation:
1) The general structure of an income statement proceeds as follow:
Revenue/Sales (+)
Cost of Goods Sold (COGS) (-)
=Gross Profit
Marketing, Advertising, and Promotion Expenses (-)
General and Administrative (G&A) Expenses (-)
=EBITDA
Depreciation & Amortization Expense (-)
=Operating Income or EBIT
Interest (-)
Other Expenses (-)
=EBT (Pre-Tax Income)
Income Taxes (-)
=Net Income
In this exercise:
Revenues= 1107000
COGS= Beginnig inventory + purchase - ending inventory= 250000
Gross profit= $857000
Administrative expense= $17 *2700q+110000= 155900
Selling expense= $155,000 + 45*2700q= 276500
EBITDA= 424600
2)A Contribution Margin Income Statement is a special format of the income statement that segregates the variable and fixed expenses involved in running a business. It shows the revenue generated after deducting all variable and fixed expenses separately.
Sales= 1107000
Variable costs:
Cost of goods sold= 250000
Variable Selling expense= $45*2700= 121500
Variable administration expense= 17*2700= 45900
Total variable costs= 417400
Contribution Margin= 689600
Fixed costs:
Selling expense= 155000
administration expense= 110000
Total fixed cost= 265000
Net profit= 424600
3) Unitary contribution margin= contribution margin/Q= 689600/2700= $255.41